Renting Costs
Monthly Rent |
2,000
|
Monthly insurance |
100
|
Annual rent increases |
2.00%
|
Buying Costs
Purchase Costs
Purchase price |
800,000
|
Down payment percent |
7.50%
|
Down payment |
60,000
|
Mortgage interest rate |
5.50%
|
Amortization (years) |
25
Input Error
Must be less than or equal to 25 years. |
Closing costs |
8,000
|
Home Ownership Costs
Monthly
|
Annually
|
Property taxes |
500
|
6,000
|
Home maintenance |
600
|
7,200
|
Home insurance |
100
|
1,200
|
Utilities (monthly) |
500
|
6,000
|
Condo fees (monthly) |
0
|
0
|
Totals |
1,700
|
20,400
|
Inflation rate |
2.00%
|
Home Appreciation
How long do you plan to stay? |
15
Input Error
Must be less than or equal to years. |
Home appreciates at what rate per year? |
4.00%
|
Annual investment rate of return |
5.00%
|
Selling costs as a percent of future home value |
5.00%
|
Results
Financial Gain in Years
Rent
Buy
Future Benefit of Renting in Years | ||||
Rent | Buy | |||
Monthly rent and mortgage payment | A | $2,000 | $4,698 | |
Other monthly payments | B | $100 | $1,700 | |
Total monthly payment | A + B | $2,100 | $6,398 | |
Total annual payment in year 1 | $25,200 | $76,711 | ||
Total payments over years | $435,794 | $1,198,349 | ||
Investment value from renting | $1,302,016 | |||
Future Benefit of Buying in Years |
||||
Estimated home value | A | $1,440,775 | ||
Less mortgage balance | B | $434,079 | ||
Less selling costs (% of home value) | C | $72,038 | ||
Home gain (A - B - C) |
(A - B - C) | $934,638 | ||
Summary |
||||
Investment value from renting | $1,302,016 | |||
Home gain | $934,638 | |||
$367,378 |
Table
Details
Mortgage Payment | Initial Investment Value | |||
Purchase price | $800,000 | Down payment | $60,000 | |
Down payment (%) | $60,000 | CHMC mortgage insurance | $29,600 | |
Mortgage loan | $740,000 | Closing costs | $8,000 | |
CHMC mortgage insurance | $29,600 | Total | $97,600 | |
Total mortgage required | $769,600 | |||
Monthly mortgage payment | $4,698 |
Initial Investment Value | |
Down payment | $60,000 |
CHMC mortgage insurance | $29,600 |
Closing costs | $8,000 |
Total | $97,600 |
PRINT
PDF
Assumptions
The financial gain from buying represents the projected value of your home when you sell minus any outstanding mortgage balance and selling costs. The financial gain from renting represents the growth of the down payment, closing costs and mortgage insurance since these amounts could be invested instead if you choose to rent. Investment growth is before taxes. If your rent payment (rent plus insurance) is less than the total buy payment (mortgage payment, property taxes, maintenance, utilities, insurance and condo fees), the annual savings from paying less in rent are added to the investment at the end of each year. If the rent payment is greater than the total buy payment, the difference is subtracted from the investment. The inflation rate is used to calculate annual increases in property taxes, home maintenance, insurance and utilities. If your down payment is less than 20%, the calculator includes the appropriate amount of mortgage insurance. If you enter a down payment less than the required minimum, the calculator adjusts this amount to the minimum.
Disclaimer
The financial gain from buying represents the projected value of your home when you sell minus any outstanding mortgage balance and selling costs. The financial gain from renting represents the growth of the down payment, closing costs and mortgage insurance since these amounts could be invested instead if you choose to rent. Investment growth is before taxes. If your rent payment (rent plus insurance) is less than the total buy payment (mortgage payment, property taxes, maintenance, utilities, insurance and condo fees), the annual savings from paying less in rent are added to the investment at the end of each year. If the rent payment is greater than the total buy payment, the difference is subtracted from the investment. The inflation rate is used to calculate annual increases in property taxes, home maintenance, insurance and utilities. If your down payment is less than 20%, the calculator includes the appropriate amount of mortgage insurance. If you enter a down payment less than the required minimum, the calculator adjusts this amount to the minimum.
Disclaimer